the financial model (1,5ha)

The project is designed for 16 years

land plot

2 hectares = 1.5 prantatsiya + 0.5 complex

$39 000

residential complex

house + garage + warehouse + greenhouse

$46 000

machinery, equipment

tractors, plows, trailer, garden tools

$39 000

communications

water, electricity

  $7 000

product

acorn, truffle mycelium

$60 000

organic fertilizers

manure, humus, defikat

$15 000

New organic fertilizers

new technology for soil aeration 100% to nature

$35 000

Chemical against pests

Chemical against pests

$27 000

6 workers

Wages

$360 000

service +12%

Each section needs additional expenses

$75 000

General expenses

The sum in 16 years

$703 000

Sellisng truffle

The sum in 16 years

$705 000

additional income

additional income

$17 000

property value in '16

land plot, residential complex, machinery, equipment

 $50 000

minimum harvest


Calculating with minimum crop.and minimum wholesale price truffle.With average yields, selling truffles multiplied by 1.5.

$ 722 000 * 1.5 = $1 083 000
that

We will receive after 14 years total income $770 000

min After 16 years, the annual income $ 104 000

or $ 104 000 * 1,5 = $ 156 000

investment / donation