the financial model (1,5ha)
The project is designed for 16 years
land plot
2 hectares = 1.5 prantatsiya + 0.5 complex
$39 000
residential complex
house + garage + warehouse + greenhouse
$46 000
machinery, equipment
tractors, plows, trailer, garden tools
$39 000
communications
water, electricity
$7 000
product
acorn, truffle mycelium
$60 000
organic fertilizers
manure, humus, defikat
$15 000
New organic fertilizers
new technology for soil aeration 100% to nature
$35 000
Chemical against pests
Chemical against pests
$27 000
6 workers
Wages
$360 000
service +12%
Each section needs additional expenses
$75 000
General expenses
The sum in 16 years
$703 000
Sellisng truffle
The sum in 16 years
additional income
additional income
$17 000
property value in '16
land plot, residential complex, machinery, equipment
$50 000
minimum harvest
Calculating with minimum crop.and minimum wholesale price truffle.With average yields, selling truffles multiplied by 1.5.
that
We will receive after 14 years total income $770 000
min After 16 years, the annual income $ 104 000
or $ 104 000 * 1,5 = $ 156 000